Please refer to here in the past.
(Yen in thousands)
| Settlement period | The 3 term | The 4 term | The 5 term | |||||
|---|---|---|---|---|---|---|---|---|
| Month of settlement | 2009.2 | 2010.2 | 2011.2 | |||||
| ASSETS | ||||||||
| ⅠCurrent assets: | ||||||||
| 1.Cash and deposits | 2,891,318 | 5,340,590 | 6,561,041 | |||||
| 2.Accounts receivable-trade | 2,824,277 | 3,936,128 | 4,167,770 | |||||
| 3.Prepaid expenses | 19,278 | 15,432 | 12,991 | |||||
| 4.Deferred tax assets | 55,674 | 109,665 | 87,516 | |||||
| 5.Other | 2,324 | 1,802 | 2,509 | |||||
| Less:allowance for doubtful accounts | △16,945 | △50,633 | △81,332 | |||||
| Total current assets | 5,775,927 | 9,352,986 | 10,750,496 | |||||
| ⅡNoncurrent assets: | ||||||||
| 1.Property, plant and equipment: | ||||||||
| (1)Buildings and acompanying facilities | 34,138 | 71,842 | 72,040 | |||||
| Less: accumulated depreciation | △8,448 | △12,489 | △23,731 | |||||
| Buildings, net | 25,689 | 59,353 | 48,308 | |||||
| (2)Tools, furniture and fixtures, net | 57,190 | 82,285 | 93,431 | |||||
| Less: accumulated depreciation | △26,802 | △37,687 | △59,054 | |||||
| Tools, furniture and fixtures, net | 30,387 | 44,597 | 34,376 | |||||
| Total property,plant and equipment | 56,077 | 103,950 | 82,685 | |||||
| 2.Intangible assets: | ||||||||
| (1)Software | 3,511 | 30,592 | 28,413 | |||||
| Total intangible assets | 3,511 | 30,592 | 28,413 | |||||
| 3.Investments and other assets: | ||||||||
| (1)Guarantee deposits | 603,083 | 103,083 | 103,083 | |||||
| (2)Deferred tax assets | 18,979 | 25,870 | 23,056 | |||||
| Total investments and other assets | 622,062 | 128,954 | 126,447 | |||||
| Total noncurrent assets | 681,651 | 263,497 | 237,546 | |||||
| Total assets | 6,457,579 | 9,616,483 | 10,988,043 | |||||
(Yen in thousands)
| Settlement period | The 3 term | The 4 term | The 5 term | |||||
|---|---|---|---|---|---|---|---|---|
| Month of settlement | 2009.2 | 2010.2 | 2011.2 | |||||
| LIABILITIES | ||||||||
| ⅠCurrent liabilities: | ||||||||
| 1.Accounts payable-trade | 2,099,452 | 2,561,155 | 2,866,839 | |||||
| 2.Short-term loans payable | - | - | - | |||||
| 3.Accounts payable-other | 159,176 | 246,836 | 113,088 | |||||
| 4.Accrued expenses | 18,952 | 22,120 | 22,603 | |||||
| 5.Income taxes payable | 671,896 | 1,117,931 | 537,400 | |||||
| 6.Accrued consumption taxes | 68,667 | 106,411 | 23,017 | |||||
| 7.Provision for directors' bonuses | 58,800 | 57,150 | - | |||||
| 8.Other | 2,816 | 3,753 | - | |||||
| Total current liabilities | 3,079,761 | 4,115,359 | 3,563,195 | |||||
| ⅡNoncurrent liabilities: | ||||||||
| 1.Provision for retirement benefits | 12,376 | 18,946 | 27,891 | |||||
| Total noncurrent liabilities | 12,376 | 18,946 | 27,891 | |||||
| Total liabilities | 3,092,137 | 4,134,305 | 3,591,086 | |||||
| NET ASSETS | ||||||||
| ⅠShareholders' equity: | ||||||||
| 1.Capital stock | 627,318 | 630,642 | 633,702 | |||||
| 2.Capital surplus | ||||||||
| (1)Legal capital surplus | 617,318 | 620,642 | 623,702 | |||||
| Total capital surplus | 617,318 | 620,642 | 623,702 | |||||
| 3.Retained earnings | ||||||||
| (1)Other retained earnings | ||||||||
| Retained earnings brought forward | 2,120,882 | 4,230,970 | 6,139,778 | |||||
| Total retained earnings | 2,120,882 | 4,230,970 | 6,139,778 | |||||
| 4.Treasury Stock | △77 | △77 | △226 | |||||
| Total shareholders' equity | 3,365,441 | 5,482,178 | 7,396,956 | |||||
| Total net assets | 3,365,441 | 5,482,178 | 7,396,956 | |||||
| Total liabilities and net assets | 6,457,579 | 9,616,483 | 10,988,043 | |||||