Please refer to here in the past.
(Yen in thousands)
| Settlement period | The 2 term | The 3 term | The 4 term | |||||
|---|---|---|---|---|---|---|---|---|
| Month of settlement | 2008.2 | 2009.2 | 2010.2 | |||||
| ASSETS | ||||||||
| ⅠCurrent assets: | ||||||||
| 1.Cash and deposits | 952,085 | 2,891,318 | 5,340,590 | |||||
| 2.Accounts receivable-trade | 2,110,433 | 2,824,277 | 3,936,128 | |||||
| 3.Prepaid expenses | 15,824 | 19,278 | 15,432 | |||||
| 4.Deferred tax assets | 27,853 | 55,674 | 109,665 | |||||
| 5.Other | 944 | 2,324 | 1,802 | |||||
| Less:allowance for doubtful accounts | △12,662 | △16,945 | △50,633 | |||||
| Total current assets | 3,094,478 | 5,775,927 | 9,352,986 | |||||
| ⅡNoncurrent assets: | ||||||||
| 1.Property, plant and equipment: | ||||||||
| (1)Buildings and acompanying facilities | 25,303 | 34,138 | 71,842 | |||||
| Less: accumulated depreciation | △4,503 | △8,448 | △12,489 | |||||
| Buildings, net | 11,222 | 11,333 | 59,353 | |||||
| (2)Tools, furniture and fixtures, net | 35,908 | 57,190 | 82,285 | |||||
| Less: accumulated depreciation | △16,879 | △26,802 | △37,687 | |||||
| Tools, furniture and fixtures, net | 99,222 | 99,333 | 44,597 | |||||
| Total property,plant and equipment | 39,829 | 56,077 | 103,950 | |||||
| 2.Intangible assets: | ||||||||
| (1)Software | 4,491 | 3,511 | 30,592 | |||||
| Total intangible assets | 4,491 | 3,511 | 30,592 | |||||
| 3.Investments and other assets: | ||||||||
| (1)Guarantee deposits | 581,399 | 603,083 | 103,083 | |||||
| (2)Deferred tax assets | 19,972 | 18,979 | 25,870 | |||||
| Total investments and other assets | 601,372 | 622,062 | 128,954 | |||||
| Total noncurrent assets | 645,692 | 681,651 | 263,497 | |||||
| Total assets | 3,740,171 | 6,457,579 | 9,616,483 | |||||
(Yen in thousands)
| Settlement period | The 2 term | The 3 term | The 4 term | |||||
|---|---|---|---|---|---|---|---|---|
| Month of settlement | 2008.2 | 2009.2 | 2010.2 | |||||
| LIABILITIES | ||||||||
| ⅠCurrent liabilities: | ||||||||
| 1.Accounts payable-trade | 1,643,300 | 2,099,452 | 2,561,155 | |||||
| 2.Short-term loans payable | 500,000 | - | - | |||||
| 3.Accounts payable-other | 103,659 | 159,176 | 246,836 | |||||
| 4.Accrued expenses | 12,265 | 18,952 | 22,120 | |||||
| 5.Income taxes payable | 294,328 | 671,896 | 1,117,931 | |||||
| 6.Accrued consumption taxes | 41,450 | 68,667 | 106,411 | |||||
| 7.Provision for directors' bonuses | 27,600 | 58,800 | 57,150 | |||||
| 8.Other | - | 2,816 | 3,753 | |||||
| Total current liabilities | 2,622,605 | 3,079,761 | 4,115,359 | |||||
| ⅡNoncurrent liabilities: | ||||||||
| 1.Provision for retirement benefits | 7,026 | 12,376 | 18,946 | |||||
| Total noncurrent liabilities | 7,026 | 12,376 | 18,946 | |||||
| Total liabilities | 2,629,632 | 3,092,137 | 4,134,305 | |||||
| NET ASSETS | ||||||||
| ⅠShareholders' equity: | ||||||||
| 1.Capital stock | 75,318 | 627,318 | 630,642 | |||||
| 2.Capital surplus | ||||||||
| (1)Legal capital surplus | 65,318 | 617,318 | 620,642 | |||||
| Total capital surplus | 65,318 | 617,318 | 620,642 | |||||
| 3.Retained earnings | ||||||||
| (1)Other retained earnings | ||||||||
| Retained earnings brought forward | 969,902 | 2,120,882 | 4,230,970 | |||||
| Total retained earnings | 969,902 | 2,120,882 | 4,230,970 | |||||
| 4.Treasury Stock | - | △77 | △77 | |||||
| Total shareholders' equity | 1,110,538 | 3,365,441 | 5,482,178 | |||||
| Total net assets | 1,110,538 | 3,365,441 | 5,482,178 | |||||
| Total liabilities and net assets | 3,740,171 | 6,457,579 | 9,616,483 | |||||