
Excel Download(22KB)
Please refer to here in the past.
(Yen in thousands)
| Settlement period |
The 3 term |
The 4 term |
The 5 term |
| Month of settlement |
2009.2 |
2010.2 |
2011.2 |
Net sales(Yen in thousands) |
25,221,340 |
34,253,370 |
37,572,063 |
Gross margin(Yen in thousands) |
3,047,611 |
4,857,033 |
4,526,345 |
| Ratio of gross profit to net sales(%) |
12.1 |
14.2 |
12.0 |
Operating profit(Yen in thousands) |
2,037,671 |
3,618,600 |
3,224,118 |
| Operating profit margin(%) |
8.1 |
10.6 |
8.6 |
Ordinary income(Yen in thousands) |
2,011,353 |
3,622,279 |
3,237,135 |
| Ordinary income ratio(%) |
8.0 |
10.6 |
8.6 |
Net income(Yen in thousands) |
1,150,979 |
2,110,087 |
1,908,808 |
| Net income rate(%) |
4.6 |
6.2 |
5.1 |
| Equity in earnings of affiliates(Yen in thousands) |
- |
- |
- |
| Capital stock(Yen in thousands) |
627,318 |
630,642 |
633,702 |
| Number of outstanding shares(shares) |
2,489,300 |
7,497,600 |
7,525,500 |
| Net assets(Yen in thousands) |
3,365,441 |
5,482,178 |
7,396,956 |
| Assets(Yen in thousands) |
6,457,579 |
9,616,483 |
10,988,043 |
| Net assets per share(Yen) |
1,351.98 |
731.2 |
982.94 |
Cash dividends per share(Yen) (Interim cash dividens per share) |
- ( -) |
- ( -) |
20 (20) |
| Net income per share(Yen) |
487.82 |
282.04 |
254.10 |
| Fully diluted net income per share(Yen) |
477.92 |
276.14 |
250.43 |
| Net assets per share(Yen) |
|
|
|
| Equity ratio(%) |
52.1 |
57.0 |
67.3 |
| Return on Equity(%) |
51.4 |
47.7 |
29.6 |
| Price earnings ratio |
6.8 |
9.8 |
4.8 |
| Dividends payout ratio(%) |
- |
- |
- |
| Cash flow from operating activities(Yen in thousands) |
1,378,631 |
2,499,504 |
1,295,952 |
| Cash flow from investing activities(Yen in thousands) |
△43,322 |
△2,106,881 |
△3,481,471 |
| Cash flow from financing activities(Yen in thousands) |
603,922 |
6,649 |
5,969 |
| Cash and cash equivalents at end of year(Yen in thousands) |
2,891,318 |
3,290,590 |
1,111,041 |
| Number of employee |
47 |
62 |
93 |
| Average number of part-time employee |
7 |
10 |
0 |
