
Excel Download(22KB)
Please refer to here in the past.
(Yen in thousands)
| Settlement period |
The 2 term |
The 3 term |
The 4 term |
| Month of settlement |
2008.2 |
2009.2 |
2010.2 |
Net sales(Yen in thousands) |
19,987,633 |
25,221,340 |
34,253,370 |
Gross margin(Yen in thousands) |
1,808,921 |
3,047,611 |
4,857,033 |
| Ratio of gross profit to net sales(%) |
9.1 |
12.1 |
14.2 |
Operating profit(Yen in thousands) |
1,045,165 |
2,037,671 |
3,618,600 |
| Operating profit margin(%) |
5.2 |
8.1 |
10.6 |
Ordinary income(Yen in thousands) |
1,039,058 |
2,011,353 |
3,622,279 |
| Ordinary income ratio(%) |
5.2 |
8.0 |
10.6 |
Net income(Yen in thousands) |
584,452 |
1,150,979 |
2,110,087 |
| Net income rate(%) |
2.9 |
4.6 |
6.2 |
| Equity in earnings of affiliates(Yen in thousands) |
- |
- |
- |
| Capital stock(Yen in thousands) |
75,318 |
627,318 |
630,642 |
| Number of outstanding shares(shares) |
2,189,300 |
2,489,300 |
7,497,600 |
| Net assets(Yen in thousands) |
1,110,538 |
3,365,441 |
5,482,178 |
| Assets(Yen in thousands) |
3,740,171 |
6,457,579 |
9,616,483 |
| Net assets per share(Yen) |
507.26 |
1,351.98 |
731.2 |
Cash dividends per share(Yen) (Interim cash dividens per share) |
- ( -) |
- ( -) |
- ( -) |
| Net income per share(Yen) |
266.96 |
487.82 |
282.04 |
| Fully diluted net income per share(Yen) |
- |
477.92 |
276.14 |
| Net assets per share(Yen) |
|
|
|
| Equity ratio(%) |
29.7 |
52.1 |
57.0 |
| Return on Equity(%) |
71.4 |
51.4 |
47.7 |
| Price earnings ratio |
- |
6.8 |
9.8 |
| Dividends payout ratio(%) |
- |
- |
- |
| Cash flow from operating activities(Yen in thousands) |
334,322 |
1,378,631 |
2,499,504 |
| Cash flow from investing activities(Yen in thousands) |
△39,342 |
△43,322 |
△2,106,881 |
| Cash flow from financing activities(Yen in thousands) |
- |
603,922 |
6,649 |
| Cash and cash equivalents at end of year(Yen in thousands) |
952,085 |
2,891,318 |
3,290,590 |
| Number of employee |
35 |
47 |
62 |
| Average number of part-time employee |
5 |
7 |
10 |
